| Revenue | DKK 1K | -100% |
| EBITDA | DKK 1K | +100% |
| Net profit | DKK -325K | +53% |
| Total assets | DKK 3,8M | +3% |
| Equity | DKK 2,3M | +161% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.560 | 294 | 4.925 | 237 | -134 | 750 | 1.496 | -207 | 1 |
| Staff expenses | -178 | -427 | -511 | -463 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | -1.210 | -217 | 100 | 234 | -236 | 750 | 1.496 | -207 | 1 |
| Depreciation & amort. | 117 | 406 | -462 | -507 | -510 | -336 | -336 | -336 | -232 | -229 |
| EBIT | -30 | -1.616 | -679 | -407 | -275 | -572 | 414 | 1.159 | -439 | -227 |
| Net financials | -68 | -253 | -373 | -389 | -228 | -227 | -207 | -452 | -345 | -188 |
| Profit before tax | -98 | -1.869 | -1.052 | -796 | -393 | -800 | 207 | 707 | -784 | -416 |
| Tax | -20 | -410 | -231 | -173 | -0 | -176 | 46 | 77 | -93 | -91 |
| Net profit | -78 | -1.460 | -821 | -622 | -393 | -624 | 161 | 631 | -691 | -325 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.286 | 5.786 | 7.090 | 6.551 | 6.551 | 5.304 | 5.137 | 5.296 | 3.645 | 3.760 |
| Equity | -28 | -1.487 | -2.308 | -2.930 | -2.930 | -3.947 | -3.786 | -3.155 | -3.846 | 2.329 |
| Long-term debt | 116 | 301 | 202 | 478 | 478 | 330 | 272 | 212 | 150 | 0 |
| Short-term debt | 4.198 | 6.972 | 9.196 | 9.003 | 9.003 | 8.921 | 8.651 | 8.239 | 7.342 | 1.431 |
| Total debt | 4.314 | 7.274 | 9.399 | 9.481 | 9.481 | 9.251 | 8.923 | 8.451 | 7.492 | 1.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2015 | — | — |
LB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BONNESEN INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hejslet Jørgensen | Management | 0 companies |
| Lars Bonnesen | Management | 0 companies |