| Revenue | DKK 162K | -174% |
| EBITDA | DKK 162K | +174% |
| Net profit | DKK -7K | +99% |
| Total assets | DKK 6,3M | +0% |
| Equity | DKK 4,5M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -37 | 92 | 322 | 121 | 89 | -99 | -219 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -37 | 92 | 322 | 121 | 89 | -99 | -219 | 162 |
| Depreciation & amort. | -0 | -0 | -0 | -45 | -45 | -66 | -82 | -306 | -71 | -71 |
| EBIT | -10 | -13 | -37 | 48 | 277 | 55 | 6 | -405 | -291 | 90 |
| Net financials | 1.109 | 2.407 | 3.477 | 2.963 | -918 | -544 | -837 | -1.775 | -977 | -96 |
| Profit before tax | 1.099 | 2.394 | 3.440 | 3.011 | -641 | -489 | -830 | -2.180 | -1.267 | -6 |
| Tax | 2 | -12 | -51 | -14 | 45 | 10 | -37 | -110 | 104 | 1 |
| Net profit | 1.098 | 2.406 | 3.491 | 3.025 | -686 | -498 | -794 | -2.070 | -1.372 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.914 | 10.426 | 12.174 | 14.297 | 11.821 | 13.449 | 13.385 | 10.419 | 6.292 | 6.315 |
| Equity | 1.737 | 4.144 | 7.583 | 10.502 | 9.709 | 9.100 | 8.193 | 6.008 | 4.519 | 4.512 |
| Long-term debt | 4.155 | 4.692 | 2.223 | 1.575 | 1.333 | 1.262 | 1.897 | 1.802 | 1.425 | 1.370 |
| Short-term debt | 1.022 | 1.591 | 2.366 | 2.219 | 779 | 3.082 | 3.295 | 2.609 | 348 | 433 |
| Total debt | 5.177 | 6.283 | 4.589 | 3.795 | 2.112 | 4.344 | 5.192 | 4.410 | 1.773 | 1.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |