| Revenue | DKK 2M | +11% |
| EBITDA | DKK 344K | +14% |
| Net profit | DKK 140K | -13% |
| Total assets | DKK 6,9M | +23% |
| Equity | DKK 1,4M | +11% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.009 | 1.806 | 2.088 | 1.831 | 2.031 |
| Staff expenses | -684 | -910 | -1.344 | -1.529 | -1.687 |
| EBITDA | 325 | 896 | 744 | 302 | 344 |
| Depreciation & amort. | -0 | -0 | -0 | -62 | -117 |
| EBIT | 325 | 896 | 744 | 241 | 227 |
| Net financials | 38 | 87 | 61 | -34 | -43 |
| Profit before tax | 363 | 983 | 805 | 206 | 185 |
| Tax | 81 | 217 | 178 | 46 | 44 |
| Net profit | 282 | 766 | 627 | 160 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.971 | 4.640 | 5.198 | 5.563 | 6.859 |
| Equity | 1.069 | 1.635 | 1.763 | 1.223 | 1.363 |
| Long-term debt | 81 | 217 | 178 | 46 | 0 |
| Short-term debt | 1.821 | 2.788 | 3.258 | 4.294 | 5.452 |
| Total debt | 1.902 | 3.005 | 3.436 | 4.340 | 5.452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Alexander Lawaetz | Chief Executive Officer | 0 companies |