| Revenue | DKK 51,9M | -28% |
| EBITDA | DKK -3,1M | -133% |
| Net profit | DKK -2,8M | -141% |
| Total assets | DKK 26M | -29% |
| Equity | DKK 5,8M | -54% |
| Employees | 171 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.526 | 8.026 | 22.397 | 32.606 | 55.283 | 71.729 | 51.939 |
| Staff expenses | -2.394 | -6.532 | -20.545 | -31.410 | -49.991 | -62.184 | -55.044 |
| EBITDA | 1.131 | 1.467 | 1.851 | 1.196 | 5.292 | 9.545 | -3.105 |
| Depreciation & amort. | 87 | 129 | -33 | -82 | -127 | -449 | -289 |
| EBIT | 1.044 | 1.338 | 1.818 | 1.114 | 5.164 | 9.096 | -3.394 |
| Net financials | -14 | -23 | -16 | -15 | -116 | -311 | -169 |
| Profit before tax | 1.030 | 1.315 | 1.802 | 1.098 | 5.048 | 8.785 | -3.562 |
| Tax | 243 | 294 | 406 | 246 | 1.128 | 1.976 | -764 |
| Net profit | 787 | 1.021 | 1.395 | 852 | 3.920 | 6.809 | -2.798 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.883 | 4.366 | 8.829 | 11.629 | 22.773 | 36.706 | 26.023 |
| Equity | 837 | 1.656 | 1.551 | 2.203 | 6.004 | 12.592 | 5.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 288 |
| Short-term debt | 1.023 | 2.697 | 7.222 | 9.336 | 15.533 | 20.549 | 17.995 |
| Total debt | 1.023 | 2.697 | 7.222 | 9.336 | 15.533 | 20.549 | 18.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLI LM ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2015 | |
MLI Huse Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ingemann | Founder | 0 companies |
| Michel Vendelbo Juul | Board of Directors | 0 companies |
| Morten Bondgaard Godsk | Chairman | 0 companies |