| Revenue | DKK -33K | -109% |
| EBITDA | DKK -185K | -110% |
| Net profit | DKK -362K | -129% |
| Total assets | DKK 17,8M | -2% |
| Equity | DKK 5,5M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 104 | 374 | 362 | 439 | 776 | 137 | 290 | 358 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 877 | 1.692 | 755 | 964 | 1.683 | -54 | 927 | 1.912 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 877 | 1.692 | 755 | 964 | 1.683 | -54 | 927 | 1.912 | -185 |
| Net financials | -63 | -48 | -155 | -95 | -91 | -266 | -228 | -269 | -329 | -258 |
| Profit before tax | 23 | 830 | 1.537 | 660 | 874 | 1.417 | -282 | 658 | 1.583 | -443 |
| Tax | 5 | 182 | 339 | 146 | 192 | 272 | -71 | 130 | 331 | -81 |
| Net profit | 18 | 647 | 1.198 | 514 | 682 | 1.145 | -211 | 528 | 1.252 | -362 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.452 | 4.066 | 9.987 | 10.540 | 11.399 | 17.981 | 16.633 | 17.063 | 18.272 | 17.821 |
| Equity | 68 | 716 | 1.913 | 2.427 | 3.109 | 4.254 | 4.043 | 4.571 | 5.823 | 5.460 |
| Long-term debt | 1.210 | 2.963 | 6.998 | 6.919 | 6.843 | 12.194 | 11.122 | 11.097 | 10.736 | 10.683 |
| Short-term debt | 174 | 221 | 615 | 642 | 774 | 739 | 798 | 609 | 660 | 704 |
| Total debt | 1.384 | 3.183 | 7.613 | 7.561 | 7.617 | 12.934 | 11.919 | 11.706 | 11.395 | 11.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUBER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Lillesø Kempf | Management | 0 companies |