| Revenue | DKK 1,5M | +45% |
| EBITDA | DKK 116K | +29% |
| Net profit | DKK 63K | +9% |
| Total assets | DKK 1,1M | -48% |
| Equity | DKK 288K | +28% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.906 | 1.583 | 1.033 | 1.397 | 1.194 | 902 | 1.046 | 1.519 |
| Staff expenses | -1.580 | -1.442 | -1.139 | -1.320 | -1.031 | -592 | -957 | -1.403 |
| EBITDA | -181 | 141 | -105 | 76 | 162 | 311 | 90 | 116 |
| Depreciation & amort. | -2 | -1 | -1 | -22 | -55 | -34 | -35 | -35 |
| EBIT | -182 | 139 | -107 | 54 | 108 | 277 | 55 | 81 |
| Net financials | -67 | 33 | 118 | -34 | -27 | -149 | 20 | -2 |
| Profit before tax | -249 | 173 | 11 | 20 | 80 | 128 | 75 | 79 |
| Tax | -51 | 40 | 3 | 6 | 19 | 28 | 17 | 16 |
| Net profit | -198 | 133 | 8 | 14 | 62 | 99 | 58 | 63 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.842 | 3.418 | 3.030 | 3.365 | 2.728 | 3.033 | 2.045 | 1.064 |
| Equity | -148 | -15 | -8 | 6 | 68 | 167 | 225 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 62 | 91 | 0 | 0 |
| Short-term debt | 3.991 | 3.434 | 3.037 | 3.359 | 2.595 | 2.769 | 1.818 | 776 |
| Total debt | 3.991 | 3.434 | 3.037 | 3.359 | 2.656 | 2.859 | 1.818 | 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2015 | — | — |
PS Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Törnquist | Management | 0 companies |
| Peter Stanstrup | Unofficial title | 0 companies |
| Frederick Wilhelm Stålarm Scholander | Deputy Chairman | 0 companies |
| Antonia Felicia Josefsson | Board of Directors | 0 companies |
| Christer Björn Hansson | Chairman | 0 companies |