| Revenue | DKK -88K | +2% |
| EBITDA | DKK -388K | +0% |
| Net profit | DKK 1,1M | -43% |
| Total assets | DKK 22,4M | +2% |
| Equity | DKK 22,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.663 | 691 | -74 | -65 | -58 | -70 | -83 | -90 | -91 | -96 | -93 | -87 | -88 |
| Staff expenses | -250 | -250 | -250 | -250 | -300 | -300 | -300 | -300 | -300 | -150 | -300 | -300 | -300 |
| EBITDA | -2.353 | 362 | -324 | -315 | -358 | -370 | -383 | -390 | -391 | -246 | -393 | -387 | -388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.353 | 362 | -324 | -315 | -358 | -370 | -383 | -390 | -391 | -246 | -393 | -387 | -388 |
| Net financials | -6 | -15 | 984 | 1.315 | 885 | 1.632 | -804 | 2.905 | 1.684 | 2.846 | -2.406 | 2.869 | 1.809 |
| Profit before tax | -2.346 | 347 | 661 | 999 | 526 | 1.262 | -1.186 | 2.514 | 1.293 | 2.600 | -2.799 | 2.483 | 1.421 |
| Tax | -586 | 90 | 162 | 235 | 116 | 282 | -263 | 553 | 293 | 578 | -617 | 546 | 312 |
| Net profit | -1.760 | 257 | 499 | 764 | 410 | 980 | -923 | 1.961 | 1.000 | 2.022 | -2.183 | 1.936 | 1.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.856 | 20.936 | 20.996 | 21.761 | 22.133 | 23.267 | 20.662 | 22.184 | 23.073 | 25.403 | 20.411 | 22.013 | 22.355 |
| Equity | 20.501 | 20.417 | 20.916 | 21.680 | 22.091 | 23.037 | 19.864 | 21.825 | 22.825 | 24.697 | 20.175 | 21.971 | 22.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -355 | 519 | 80 | 81 | 43 | 230 | 798 | 359 | 248 | 706 | 236 | 43 | 214 |
| Total debt | -355 | 519 | 80 | 81 | 43 | 230 | 798 | 359 | 248 | 706 | 236 | 43 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Hansen Iversen | Audit | 0 companies |
| Jens Viuff | Chairman | 0 companies |