| Revenue | DKK 577K | -62% |
| EBITDA | DKK -333K | -285% |
| Net profit | DKK -1,2M | -987% |
| Total assets | DKK 176K | -91% |
| Equity | DKK 66K | -95% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -615 | -269 | -452 | -1.263 | 372 | 1.010 | 1.523 | 577 |
| Staff expenses | -0 | -0 | -0 | -1.351 | -317 | -892 | -1.344 | -910 |
| EBITDA | -615 | -269 | -452 | -2.615 | 55 | 118 | 180 | -333 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -11 | -11 | -2 | -0 |
| EBIT | -615 | -269 | -452 | -2.623 | 44 | 107 | 178 | -333 |
| Net financials | -15 | -32 | -49 | -101 | -1 | -3 | -8 | -4 |
| Profit before tax | -629 | -301 | -501 | -2.724 | 43 | 104 | 170 | -337 |
| Tax | -133 | -66 | -109 | -589 | 10 | 24 | 39 | 825 |
| Net profit | -496 | -235 | -393 | -2.135 | 33 | 80 | 131 | -1.162 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 265 | 482 | 515 | 2.163 | 2.367 | 1.599 | 1.981 | 176 |
| Equity | -446 | -681 | -1.074 | -3.209 | 1.014 | 1.097 | 1.228 | 66 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 712 | 1.163 | 1.589 | 5.372 | 1.353 | 502 | 753 | 111 |
| Total debt | 712 | 1.163 | 1.589 | 5.372 | 1.353 | 502 | 753 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NL Unofficial title | Unofficial title | 2022 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KS MILJØ ApS | Company | 20.0% | 20.0% | 2015 |
HAUNSTOFT HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 5.0% | 5.0% | 2020 | |
D.S.C. HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
DANSK MILJØ INVEST ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Schantz Clausen | Chief Executive Officer | 0 companies |
| Niels Løber | Unofficial title | 0 companies |
| Thomas Dalsgaard | Chief Executive Officer | 0 companies |
| Søren Tscherning | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Jesper Haunstoft | Board of Directors | 0 companies |
| Klaus Bodilsen | Board of Directors | 0 companies |