| Revenue | DKK -1,2M | +53% |
| EBITDA | DKK -4,2M | -12% |
| Net profit | DKK 23M | +144% |
| Total assets | DKK 234,5M | +26% |
| Equity | DKK 163,7M | +16% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | -340 | -197 | -538 | -832 | -1.091 | -855 | -857 | -760 | -1.162 |
| Staff expenses | -0 | -51 | -485 | -647 | -925 | -974 | -2.632 | -5.318 | -2.983 | -3.040 |
| EBITDA | -101 | -392 | -681 | -1.184 | -1.757 | -2.065 | -3.487 | -6.175 | -3.743 | -4.202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -5 | -5 | -5 | -1 | -0 |
| EBIT | -101 | -392 | -681 | -1.184 | -1.761 | -2.070 | -3.492 | -6.180 | -3.744 | -4.202 |
| Net financials | 4.462 | 18.104 | 40.040 | 22.733 | 31.915 | 65.555 | 149.573 | 66.797 | 3.128 | 28.292 |
| Profit before tax | 4.362 | 17.609 | 39.340 | 21.433 | 29.805 | 62.567 | 144.643 | 59.234 | 8.947 | 22.837 |
| Tax | -22 | -59 | -176 | -134 | -44 | -195 | -313 | -858 | -462 | -114 |
| Net profit | 4.384 | 17.668 | 39.516 | 21.567 | 29.849 | 62.762 | 144.956 | 60.092 | 9.409 | 22.950 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.420 | 36.624 | 70.840 | 84.571 | 119.613 | 202.480 | 231.486 | 233.875 | 186.597 | 234.512 |
| Equity | 4.888 | 22.556 | 62.072 | 83.639 | 113.488 | 176.250 | 171.206 | 131.297 | 140.706 | 163.657 |
| Long-term debt | 2.000 | 13.602 | 0 | 0 | 5.725 | 25.780 | 0 | 0 | 40.000 | 70.000 |
| Short-term debt | 1.532 | 467 | 8.769 | 835 | 287 | 354 | 60.139 | 102.243 | 5.363 | 231 |
| Total debt | 3.532 | 14.069 | 8.769 | 835 | 6.012 | 26.134 | 60.139 | 102.243 | 45.363 | 70.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selmer A/S | Company | 50.0% | 50.0% | 2020 |
Mokoni ApS | Company | 25.0% | 25.0% | 2015 |
DENNIS ODGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
Selmer Gruppen A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Hauschild Grünberger | Management | 0 companies |
| Dennis Odgaard | Board of Directors | 0 companies |
| Thomas Nuppnau | Board of Directors | 0 companies |
| Morten Kollerup Nielsen | Board of Directors | 0 companies |