| Revenue | DKK -15K | -23% |
| EBITDA | DKK -15K | +23% |
| Net profit | DKK -17K | +97% |
| Total assets | DKK 857K | +5% |
| Equity | DKK -400K | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 23 | 104 | 134 | 92 | 1.200 | -31 | -27 | -20 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 23 | 104 | 134 | 92 | 1.200 | -31 | -27 | -20 | -15 |
| Depreciation & amort. | -0 | -10 | -125 | -127 | -127 | -106 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 13 | -22 | 7 | -35 | 1.094 | -31 | -27 | -20 | -15 |
| Net financials | -31 | -254 | 500 | 212 | -966 | 249 | 517 | -1.344 | -273 | -2 |
| Profit before tax | -38 | -141 | 478 | 219 | -1.002 | 1.343 | 486 | -1.371 | -293 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | 109 | 5 | -305 | 306 | -0 |
| Net profit | -38 | -141 | 478 | 219 | -1.002 | 1.235 | 481 | -1.066 | -599 | -17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 4.424 | 4.904 | 5.355 | 4.750 | 1.255 | 2.236 | 1.373 | 820 | 857 |
| Equity | 12 | -128 | 349 | 568 | -433 | 802 | 1.282 | 216 | -383 | -400 |
| Long-term debt | 0 | 2.494 | 2.424 | 2.436 | 2.442 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 2.059 | 2.130 | 2.351 | 2.741 | 454 | 954 | 1.156 | 1.203 | 1.256 |
| Total debt | 802 | 4.553 | 4.555 | 4.787 | 5.183 | 454 | 954 | 1.156 | 1.203 | 1.256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|