| Revenue | DKK 9,5M | -1% |
| EBITDA | DKK 28,8M | +60% |
| Net profit | DKK 16,6M | +92% |
| Total assets | DKK 253,7M | +9% |
| Equity | DKK 93,1M | +22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.409 | 5.923 | 7.955 | 9.581 | 9.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42.431 | 6.456 | -22.337 | 17.957 | 28.796 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42.431 | 6.456 | -22.337 | 17.957 | 28.796 |
| Net financials | -1.716 | -371 | -6.650 | -6.880 | -7.531 |
| Profit before tax | 40.715 | 6.085 | -28.987 | 11.077 | 21.265 |
| Tax | 8.957 | 1.783 | -6.351 | 2.437 | 4.679 |
| Net profit | 31.758 | 4.302 | -22.636 | 8.640 | 16.586 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 254.485 | 254.949 | 224.088 | 232.861 | 253.667 |
| Equity | 104.767 | 73.070 | 68.858 | 76.498 | 93.084 |
| Long-term debt | 116.171 | 130.641 | 129.660 | 128.626 | 129.086 |
| Short-term debt | 9.014 | 25.853 | 6.561 | 6.592 | 5.896 |
| Total debt | 125.185 | 156.493 | 136.221 | 135.218 | 134.981 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Founder | Founder | 2015 |
| Former (6) | ||
PT Management | Management | 2019 – 2019 |
GE Management | Management | 2018 – 2022 |
PP Management | Management | 2015 – 2018 |
PK Management | Management | 2022 – 2023 |
TC Management | Management | 2019 – 2022 |
RA Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2015 – 2018 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Thomas Borg | Management | 0 companies |
| Claes Leschly Bang | Founder | 0 companies |
| Greg Eliason | Management | 0 companies |
| Paul Preben Bretteville Lenzberg | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Thyge Christian Dahl Hansen | Management | 0 companies |
| Ronny Alain Pifko | Management | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Chairman | 0 companies |
| Naftali Wachsman | Chairman | 0 companies |