| Revenue | DKK 297K | -27% |
| EBITDA | DKK 97K | -92% |
| Net profit | DKK -500K | -156% |
| Total assets | DKK 9,3M | +2% |
| Equity | DKK 2,3M | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 552 | 528 | 547 | 409 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.002 | 1.528 | 547 | 1.209 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.002 | 1.528 | 547 | 1.209 | 97 |
| Net financials | -51 | -25 | -29 | -76 | -639 |
| Profit before tax | 951 | 1.503 | 518 | 1.134 | -542 |
| Tax | 209 | 331 | 101 | 248 | -42 |
| Net profit | 742 | 1.172 | 417 | 886 | -500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.048 | 8.357 | 8.471 | 9.115 | 9.312 |
| Equity | 2.627 | 3.799 | 3.766 | 2.790 | 2.290 |
| Long-term debt | 3.564 | 3.564 | 3.564 | 74 | 5.859 |
| Short-term debt | 348 | 288 | 418 | 5.443 | 397 |
| Total debt | 3.912 | 3.852 | 3.982 | 5.517 | 6.256 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2025 |
| Former (3) | ||
JC Management | Management | 2015 – 2023 |
CB Management | Management | 2024 – 2025 |
LK Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Management | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |