| Revenue | DKK 331K | +43% |
| EBITDA | DKK 475K | +177% |
| Net profit | DKK -70K | +84% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 1,1M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 430 | 346 | 411 | 231 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 430 | 946 | 411 | -619 | 475 |
| Depreciation & amort. | -0 | -0 | -9 | -0 | -0 |
| EBIT | 430 | 946 | 401 | -619 | 475 |
| Net financials | -62 | -34 | -33 | 62 | -489 |
| Profit before tax | 368 | 912 | 368 | -557 | -14 |
| Tax | 81 | 201 | 63 | -123 | 55 |
| Net profit | 287 | 712 | 305 | -434 | -70 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.852 | 7.715 | 7.512 | 6.556 | 6.531 |
| Equity | 1.436 | 2.147 | 1.937 | 1.194 | 1.124 |
| Long-term debt | 4.950 | 4.950 | 4.950 | 0 | 4.746 |
| Short-term debt | 325 | 315 | 332 | 5.362 | 606 |
| Total debt | 5.275 | 5.265 | 5.282 | 5.362 | 5.352 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2025 |
| Former (3) | ||
JC Management | Management | 2015 – 2023 |
CB Management | Management | 2024 – 2025 |
LK Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Management | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |