| Revenue | DKK -42K | +17% |
| EBITDA | DKK -42K | -17% |
| Net profit | DKK -8K | -100% |
| Total assets | DKK 495K | -100% |
| Equity | DKK 481K | -100% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 10 | 0 | -0 | -0 | -0 | -626 | -16 | -36 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 8 | 0 | -0 | -0 | -0 | -626 | -16 | -36 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 8 | 0 | -0 | -0 | -0 | -626 | -16 | -36 | -42 |
| Net financials | -19 | -31 | -0 | -1.372 | -1.501 | -543 | 106.146 | 84.055 | 67.143 | 34 |
| Profit before tax | -22 | -22 | -0 | -1.373 | -1.501 | -543 | 105.520 | 84.038 | 67.108 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -22 | -22 | -0 | -1.373 | -1.501 | -543 | 105.520 | 84.038 | 67.108 | -8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 31 | 2.031 | 2.658 | 1.157 | 10.614 | 58.467 | 142.521 | 209.631 | 495 |
| Equity | 53 | 31 | 2.031 | 2.658 | 1.157 | 10.614 | 58.467 | 142.505 | 209.613 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 16 | 18 | 14 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 16 | 18 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøndergaard Holding ApS | Company | 15.0% | 15.0% | 2018 |
T. STIGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
JKI Holding ApS | Company | 15.0% | 15.0% | 2018 |
DAIE HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
Brightfolk A/S | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stigaard | Chief Executive Officer | 0 companies |
| Mads Nielsen | Board of Directors | 0 companies |
| Jakob Høy Biegel | Board of Directors | 0 companies |
| Morten Mellergaard Baun | Chairman | 0 companies |
| Jeppe Østergaard Bredahl | Board of Directors | 0 companies |
| Jørgen Iversen | Board of Directors | 0 companies |