| Revenue | DKK 10K | -142% |
| EBITDA | DKK 10K | +142% |
| Net profit | DKK 8K | +124% |
| Total assets | DKK 155K | +59% |
| Equity | DKK 26K | +40% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 236 | 142 | 57 | 76 | 41 | 39 | 15 | -34 | -24 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 236 | 142 | 57 | 76 | 41 | 39 | 15 | -34 | -24 | 10 |
| Depreciation & amort. | -26 | -58 | -64 | -43 | -33 | -98 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 178 | 78 | 14 | 44 | -57 | 39 | 15 | -34 | -24 | 10 |
| Net financials | -9 | -4 | -3 | -4 | -2 | -2 | -2 | -3 | -5 | -7 | -3 |
| Profit before tax | 12 | 174 | 74 | 10 | 42 | -59 | 37 | 12 | -39 | -31 | 8 |
| Tax | 4 | 38 | 17 | 3 | 9 | -4 | 6 | 1 | -0 | -0 | -0 |
| Net profit | 8 | 136 | 58 | 7 | 33 | -55 | 32 | 11 | -39 | -31 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 295 | 246 | 184 | 248 | 149 | 151 | 111 | 118 | 98 | 155 |
| Equity | 58 | 194 | 152 | 69 | 102 | 46 | 78 | 89 | 50 | 19 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 87 | 84 | 108 | 137 | 103 | 73 | 22 | 68 | 79 | 129 |
| Total debt | 205 | 87 | 84 | 108 | 137 | 103 | 73 | 22 | 68 | 79 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2015 | — | — |
MM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kolbeck Valbjørn | Management | 0 companies |
| Michael Møllegaard | Management | 0 companies |