| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK 1,2M | -23% |
| Net profit | DKK 809K | -20% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 6,5M | +7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | 128 | 346 | 558 | 264 | 411 | 546 | 760 | 1.252 | 1.255 | 1.087 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | 5.187 | 346 | 758 | 264 | 1.111 | 746 | 878 | 1.552 | 1.555 | 1.197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | 5.187 | 346 | 758 | 264 | 1.111 | 746 | 878 | 1.552 | 1.555 | 1.197 |
| Net financials | -72 | -118 | -158 | -159 | -142 | -124 | -111 | -109 | -247 | -259 | -160 |
| Profit before tax | -212 | 5.070 | 188 | 599 | 123 | 987 | 634 | 769 | 1.305 | 1.296 | 1.038 |
| Tax | -50 | 1.037 | 64 | 188 | 27 | 217 | 140 | 169 | 287 | 285 | 228 |
| Net profit | -162 | 4.033 | 123 | 411 | 96 | 770 | 494 | 600 | 1.018 | 1.011 | 809 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.767 | 9.911 | 7.887 | 8.415 | 7.959 | 8.745 | 8.959 | 10.925 | 12.427 | 11.599 | 11.627 |
| Equity | -112 | 3.921 | 2.044 | 2.255 | 2.350 | 3.120 | 3.414 | 4.014 | 5.032 | 6.043 | 6.453 |
| Long-term debt | 0 | 4.341 | 4.081 | 3.868 | 3.621 | 3.389 | 3.161 | 2.961 | 2.799 | 2.606 | 1.788 |
| Short-term debt | 2.879 | 590 | 652 | 1.054 | 723 | 790 | 867 | 2.335 | 2.859 | 1.097 | 1.416 |
| Total debt | 2.879 | 4.931 | 4.734 | 4.923 | 4.344 | 4.179 | 4.028 | 5.296 | 5.658 | 3.702 | 3.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARMADOR ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Smidt-Nielsen | Management | 0 companies |