| Revenue | DKK 2,3M | +13% |
| EBITDA | DKK 584K | -36% |
| Net profit | DKK 175K | -70% |
| Total assets | DKK 4,2M | -14% |
| Equity | DKK 830K | -28% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 791 | 1.532 | 2.141 | 2.158 | 1.888 | 2.304 | 2.176 | 3.200 | 2.031 | 2.289 |
| Staff expenses | -661 | -1.412 | -1.614 | -1.954 | -1.530 | -1.370 | -1.870 | -1.848 | -1.116 | -1.698 |
| EBITDA | 130 | 120 | 527 | 205 | 358 | 934 | 306 | 1.353 | 915 | 584 |
| Depreciation & amort. | -77 | -118 | -180 | -200 | -208 | -203 | -177 | -134 | -161 | -358 |
| EBIT | 53 | 2 | 347 | 5 | 150 | 731 | 129 | 1.219 | 754 | 226 |
| Net financials | -52 | -41 | -54 | -45 | -49 | -1 | 3 | -38 | -7 | 2 |
| Profit before tax | 1 | -39 | 292 | -40 | 101 | 730 | 133 | 1.181 | 746 | 228 |
| Tax | 3 | -8 | 64 | -7 | 22 | 161 | 30 | 269 | 167 | 52 |
| Net profit | -3 | -31 | 228 | -33 | 78 | 569 | 103 | 912 | 580 | 175 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.051 | 1.535 | 1.949 | 2.202 | 2.495 | 4.352 | 4.551 | 5.933 | 4.826 | 4.158 |
| Equity | 47 | 17 | 245 | 212 | 290 | 860 | 462 | 1.374 | 1.154 | 830 |
| Long-term debt | 245 | 434 | 310 | 330 | 285 | 53 | 33 | 13 | 0 | 0 |
| Short-term debt | 756 | 1.084 | 1.337 | 1.610 | 1.847 | 3.342 | 3.984 | 4.450 | 3.567 | 3.237 |
| Total debt | 1.001 | 1.518 | 1.647 | 1.940 | 2.132 | 3.395 | 4.018 | 4.464 | 3.567 | 3.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Anthonsen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bundgaard Anthonsen | Management | 0 companies |