| Revenue | DKK 962K | -13% |
| EBITDA | DKK 962K | -13% |
| Net profit | DKK 136K | -55% |
| Total assets | DKK 41M | +0% |
| Equity | DKK 21,4M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 1.073 | 1.004 | 957 | 763 | 505 | 956 | 1.790 | 1.106 | 962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 317 | 1.073 | 1.004 | 957 | 763 | 505 | 956 | 1.790 | 1.106 | 962 |
| Depreciation & amort. | -50 | -158 | -183 | -214 | -210 | -212 | -216 | -217 | -220 | -232 |
| EBIT | 267 | 915 | 821 | 743 | 552 | 293 | 740 | 1.573 | 886 | 730 |
| Net financials | -43 | -75 | -156 | -315 | -248 | -475 | -153 | -199 | -503 | -555 |
| Profit before tax | 224 | 840 | 665 | 428 | 305 | -182 | 587 | 1.374 | 383 | 174 |
| Tax | 66 | 218 | 186 | 143 | -18 | -16 | 73 | 303 | 84 | 38 |
| Net profit | 159 | 621 | 480 | 285 | 322 | -166 | 514 | 1.071 | 299 | 136 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.512 | 37.634 | 38.270 | 38.931 | 38.433 | 38.428 | 38.852 | 40.858 | 40.846 | 40.980 |
| Equity | 13.384 | 14.005 | 18.984 | 19.269 | 19.591 | 19.425 | 19.939 | 21.010 | 21.309 | 21.445 |
| Long-term debt | 18.599 | 18.372 | 18.167 | 18.585 | 18.420 | 18.531 | 18.389 | 18.316 | 18.250 | 18.156 |
| Short-term debt | 5.529 | 5.257 | 1.119 | 1.077 | 421 | 471 | 524 | 1.478 | 1.194 | 1.261 |
| Total debt | 24.128 | 23.629 | 19.286 | 19.662 | 18.842 | 19.003 | 18.913 | 19.794 | 19.444 | 19.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Kirk Agro A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kirk Johansen | Management | 0 companies |