| Revenue | DKK 3,3M | -77% |
| EBITDA | DKK -3,3M | -196% |
| Net profit | DKK -6,3M | -587% |
| Total assets | DKK 2,9M | -80% |
| Equity | DKK -3,7M | +79% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.212 | 626 | 5.477 | 14.156 | 3.297 |
| Staff expenses | -0 | -0 | -0 | -4.065 | -4.128 |
| EBITDA | -5.279 | -1.980 | 2.858 | 3.428 | -3.276 |
| Depreciation & amort. | -0 | -0 | -0 | -289 | -285 |
| EBIT | -5.279 | -1.980 | 2.858 | 3.139 | -3.561 |
| Net financials | -1.811 | -1.204 | -1.416 | -2.855 | -1.680 |
| Profit before tax | -7.090 | -3.184 | 1.442 | 1.654 | -4.451 |
| Tax | -1.559 | -700 | -80 | 354 | 1.881 |
| Net profit | -5.531 | -2.484 | 1.523 | 1.301 | -6.332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.081 | 5.738 | 9.166 | 14.499 | 2.919 |
| Equity | -17.692 | -20.176 | -18.654 | -17.353 | -3.685 |
| Long-term debt | 133 | 133 | 133 | 146 | 146 |
| Short-term debt | 27.640 | 25.781 | 27.687 | 31.706 | 6.458 |
| Total debt | 27.773 | 25.914 | 27.820 | 31.852 | 6.604 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2024 |
| Former (1) | ||
CM Management | Management | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Chairman | 2019 – 2019 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Harold Jörgen Kluit | Management | 0 companies |
| Claus Marius Anchersen | Management | 0 companies |
| Arnoud Jurriaan OItmans | Chairman | 0 companies |
| Carl Mattias Johansson | Board of Directors | 0 companies |
| Carl Mattias Johansson | Board of Directors | 0 companies |
| Jan Hendrik Philip | Chairman | 0 companies |
| Poul Otto Anchersen Rasmussen | Board of Directors | 0 companies |
| Micha David Gottfarb | Chairman | 0 companies |
| Quinten Luykx | Chairman | 0 companies |
| Frank Keijzer | Board of Directors | 0 companies |
| Preben Fock Paaske | Board of Directors | 0 companies |
| Velibor Cakarevic | Board of Directors | 0 companies |