Riskpilot← Back to searchSign inGet full accessCool Gray A/S
A/SDissolvedCVR 36534095Vallensbækvej 61Other printing · NACE 1812Est. 20151 employees
Revenue 2022
DKK 46,1M
+207% vs 2021
EBITDA margin
26.8%
+490% vs 2021
Equity ratio
10.5%
Financial strength
Net profit 2022
DKK -3,5M
-1622% vs 2021
| Revenue | DKK 46,1M | +207% |
| EBITDA | DKK 12,4M | +490% |
| Net profit | DKK -3,5M | -1622% |
| Total assets | DKK 71,8M | -3% |
| Equity | DKK 7,6M | +601% |
| Employees | 1 | — |
Legal name
Cool Gray A/S
CVR number
36534095
Legal form
Aktieselskab
NACE code
1812 · Other printing
Founded
1. februar 2015
Share capital
DKK 1.200.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af bestyrelsesformanden i
forening med et bestyrelsesmedlem
Address
Vallensbækvej 61
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.623 | 15.037 | 15.253 | 17.902 | 22.460 | 18.195 | 15.005 | 46.055 |
| Staff expenses | -14.270 | -12.958 | -13.378 | -12.113 | -12.211 | -11.616 | -12.898 | -33.699 |
| EBITDA | -647 | 2.080 | 536 | 4.792 | 10.249 | 6.487 | 2.093 | 12.356 |
| Depreciation & amort. | -1.413 | -1.897 | -2.929 | -2.793 | -2.548 | -1.391 | -2.422 | -10.638 |
| EBIT | -2.060 | 182 | -2.393 | 1.999 | 7.701 | 5.096 | -328 | 1.718 |
| Net financials | -473 | -359 | -179 | -224 | -62 | 136 | 44 | -6.350 |
| Profit before tax | -2.533 | -177 | -2.572 | 1.776 | 7.639 | 5.232 | -284 | -4.632 |
| Tax | -548 | -29 | -567 | 393 | 1.682 | 1.152 | -80 | -1.106 |
| Net profit | -1.984 | -148 | -2.005 | 1.383 | 5.957 | 4.080 | -205 | -3.526 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.692 | 13.266 | 15.541 | 12.450 | 14.057 | 16.959 | 73.946 | 71.786 |
| Equity | -984 | 867 | -1.138 | 245 | 6.202 | 5.282 | 1.077 | 7.551 |
| Long-term debt | 5.158 | 3.341 | 808 | 230 | 0 | 494 | 16.769 | 452 |
| Short-term debt | 11.518 | 9.058 | 15.871 | 11.975 | 7.855 | 11.183 | 56.099 | 63.783 |
| Total debt | 16.676 | 12.399 | 16.679 | 12.205 | 7.855 | 11.677 | 72.869 | 64.235 |
EBITDA margin
26.8%
This company
15.8%
Market median
+70% vs market
20152022
Equity ratio
10.5%
This company
38.2%
Market median
-73% vs market
20152022
Return on equity
-46.7%
This company
18.4%
Market median
-354% vs market
20152022
Net profit margin
-7.7%
This company
8.1%
Market median
-195% vs market
20152022
Asset turnover
0.64×
This company
1.12×
Market median
-43% vs market
20152022
Debt / equity
8.51×
This company
0.62×
Market median
-1273% vs market
20152022
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-02-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2015 | — | — |
BH Management | Management | 2021 | — | — |
LM Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
UL | Board of Directors | 2015 | — | — |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KT HOLDING AF 19/1 2010 ApS | Company | 10.0% | 10.0% | 2016 |
Scandinavian Print Group A/S | Company | 100.0% | 100.0% | 2016 |
KLOSTERGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
ANPARTSSELSKABET STAKEMANN | Company | 100.0% | 100.0% | 2015 |
MARQUARD HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
EUROGRAPHIC GROUP A/S | Company | 33.3% | 33.3% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Cool Gray A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Klaus Holm Thorsen | Management | 0 companies |
| Brian Hindse | Management | 0 companies |
| Lars Marquard Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Rasmus Leth Johanson | Chairman | 0 companies |
| Henning Skov | Chairman | 0 companies |
| Jens-Peter Fischer | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Søren Laursen | Board of Directors | 0 companies |
| Jan Naundrup Andersen | Board of Directors | 0 companies |
| Lasse Frausig | Board of Directors | 0 companies |
| Henrik Ejsing | Board of Directors | 0 companies |
| Esben Mols Kabell | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Anders Grønborg | Board of Directors | 0 companies |