| Revenue | DKK -49K | -23% |
| EBITDA | DKK -51K | +73% |
| Net profit | DKK -50K | +74% |
| Total assets | DKK 79K | -41% |
| Equity | DKK 39K | -56% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 653 | 568 | 580 | 767 | 358 | 25 | -64 | -63 | -49 |
| Staff expenses | -200 | -0 | -481 | -367 | -368 | -336 | -242 | -242 | -127 | -2 |
| EBITDA | 302 | 653 | 87 | 212 | 399 | 22 | -217 | -306 | -191 | -51 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 302 | 653 | 82 | 207 | 393 | 22 | -217 | -306 | -191 | -51 |
| Net financials | -1 | -3 | -17 | -3 | -3 | -12 | -6 | -4 | 0 | 1 |
| Profit before tax | 301 | 651 | 65 | 204 | 390 | 10 | -224 | -310 | -190 | -50 |
| Tax | 71 | 143 | 17 | 46 | 87 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 230 | 508 | 48 | 159 | 303 | 8 | -224 | -310 | -190 | -50 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 853 | 1.587 | 1.544 | 1.646 | 1.067 | 643 | 327 | 133 | 79 |
| Equity | 280 | 638 | 582 | 741 | 1.043 | 814 | 590 | 280 | 90 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 215 | 1.005 | 803 | 602 | 253 | 53 | 47 | 44 | 39 |
| Total debt | 118 | 215 | 1.005 | 803 | 602 | 253 | 53 | 47 | 44 | 39 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|