| Revenue | DKK 250K | +3% |
| EBITDA | DKK 250K | +3% |
| Net profit | DKK 101K | +18% |
| Total assets | DKK 6,3M | -5% |
| Equity | DKK 3,9M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 51 | 120 | 104 | 148 | 124 | 156 | 204 | 243 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 51 | 120 | 104 | 148 | 124 | 156 | 204 | 243 | 250 |
| Depreciation & amort. | -20 | -29 | -29 | -61 | -61 | -61 | -61 | -61 | -61 | -61 |
| EBIT | 112 | 22 | 92 | 43 | 86 | 63 | 95 | 143 | 182 | 189 |
| Net financials | -68 | -87 | -83 | -81 | -87 | -63 | -45 | 173 | -71 | -58 |
| Profit before tax | 44 | -65 | 9 | -38 | -1 | -0 | 50 | 316 | 111 | 131 |
| Tax | 16 | -0 | 0 | -10 | -2 | -0 | -2 | 82 | 25 | 30 |
| Net profit | 28 | -65 | 9 | -28 | 2 | -0 | 52 | 234 | 85 | 101 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.891 | 6.639 | 6.682 | 6.454 | 6.450 | 6.388 | 6.322 | 6.417 | 6.623 | 6.318 |
| Equity | 3.528 | 3.463 | 3.471 | 3.444 | 3.445 | 3.445 | 3.496 | 3.731 | 3.816 | 3.917 |
| Long-term debt | 2.727 | 2.657 | 2.585 | 2.512 | 2.437 | 2.329 | 2.211 | 0 | 0 | 0 |
| Short-term debt | 636 | 519 | 626 | 498 | 569 | 614 | 614 | 2.686 | 2.807 | 2.401 |
| Total debt | 3.363 | 3.176 | 3.211 | 3.010 | 3.005 | 2.943 | 2.825 | 2.686 | 2.807 | 2.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUSTENBORG A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Justsen | Unofficial title | 0 companies |
| Lars Justsen | Board of Directors | 0 companies |
| Inge Birgitte Thingskov Lunding | Chairman | 0 companies |