| Revenue | DKK 403K | +338% |
| EBITDA | DKK 185K | +263% |
| Net profit | DKK 168K | +236% |
| Total assets | DKK 108K | -25% |
| Equity | DKK -35K | +83% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 206 | 50 | 92 | 403 |
| Staff expenses | -0 | -95 | -206 | -218 |
| EBITDA | 206 | -45 | -114 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 206 | -45 | -114 | 185 |
| Net financials | 1 | 0 | -5 | -1 |
| Profit before tax | 207 | -45 | -119 | 184 |
| Tax | 46 | -3 | 5 | 16 |
| Net profit | 160 | -42 | -124 | 168 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 281 | 275 | 145 | 108 |
| Equity | 170 | 129 | -203 | -35 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 146 | 348 | 143 |
| Total debt | 111 | 146 | 348 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2017 | — | — |
BM Management | Management | 2015 | — | — |
JK Management | Management | 2015 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sommer-møller IVS | Company | 5.0% | 5.0% | 2015 |
GENIADS ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
Ebbe Skau Holding ApS | Company | 33.3% | 33.3% | 2017 |
Copyleft Holding ApS | Company | 5.0% | 5.0% | 2015 |
KGN Holding 2015 IVS | Company | 5.0% | 5.0% | 2017 |
SP50 Invest ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Kjær Skau | Management | 0 companies |
| Brian Møller Sommer | Management | 0 companies |
| Jesper Krogh Strange Kjeldsen | Management | 0 companies |
| Jesper Balleby Rasmussen | Chief Executive Officer | 0 companies |
| Jonas Søndergård Pedersen | Management | 0 companies |
| Christer Bengt Vindeløv-Lidzélius | Chairman | 0 companies |