| Revenue | DKK 5,6M | +24% |
| EBITDA | DKK 3,6M | +34% |
| Net profit | DKK 3,6M | +34% |
| Total assets | DKK 5,5M | +44% |
| Equity | DKK 613K | +0% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.406 | 3.690 | 2.504 | 2.741 | 3.808 | 5.768 | 4.807 | 2.853 | 4.594 | 4.533 | 5.635 |
| Staff expenses | -1.042 | -1.387 | -1.339 | -1.012 | -1.568 | -2.261 | -2.771 | -1.899 | -1.751 | -1.820 | -1.996 |
| EBITDA | 1.364 | 2.303 | 1.165 | 1.729 | 2.240 | 3.507 | 2.036 | 955 | 2.843 | 2.713 | 3.639 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -9 | -11 | -13 | -11 | -4 | -3 | -0 |
| EBIT | 1.364 | 2.303 | 1.165 | 1.727 | 2.231 | 3.496 | 2.023 | 943 | 2.839 | 2.710 | 3.639 |
| Net financials | 0 | 1 | 1 | -4 | -5 | -18 | -16 | -13 | 0 | 0 | 0 |
| Profit before tax | 1.365 | 2.305 | 1.166 | 1.723 | 2.226 | 3.478 | 2.007 | 930 | 2.839 | 2.710 | 3.639 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.365 | 2.305 | 1.166 | 1.723 | 2.226 | 3.478 | 2.007 | 930 | 2.839 | 2.710 | 3.639 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.825 | 3.007 | 2.826 | 4.342 | 3.499 | 5.706 | 4.874 | 3.121 | 3.858 | 3.785 | 5.464 |
| Equity | 1.365 | 2.669 | 2.234 | 792 | 334 | 1.321 | 1.329 | 259 | 847 | 613 | 613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 460 | 338 | 592 | 3.551 | 3.165 | 4.385 | 3.545 | 2.862 | 3.010 | 3.172 | 4.851 |
| Total debt | 460 | 338 | 592 | 3.551 | 3.165 | 4.385 | 3.545 | 2.862 | 3.010 | 3.172 | 4.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Authorized to Sign | Authorized to Sign | 2015 | — | — |
MM Authorized to Sign | Authorized to Sign | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gitte Blak Rasmussen | Authorized to Sign | 0 companies |
| Morten Møller Holst | Authorized to Sign | 0 companies |