| Revenue | DKK 1,2M | +29% |
| EBITDA | DKK 309K | +258% |
| Net profit | DKK 209K | +361% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 444K | +89% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 553 | 783 | 952 | 749 | 906 | 877 | 1.161 | 967 | 1.243 |
| Staff expenses | -253 | -307 | -696 | -771 | -837 | -724 | -796 | -952 | -881 | -899 |
| EBITDA | -23 | 245 | 84 | 181 | -196 | 182 | 81 | 209 | 86 | 309 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -13 | -13 | -20 | -27 | -13 | -13 |
| EBIT | -23 | 245 | 77 | 174 | -210 | 169 | 61 | 181 | 73 | 296 |
| Net financials | -7 | -7 | -8 | -2 | -35 | -4 | -3 | -20 | -20 | -9 |
| Profit before tax | -30 | 239 | 69 | 172 | -245 | 165 | 58 | 161 | 54 | 287 |
| Tax | -0 | 51 | 20 | 39 | -58 | 54 | -3 | 25 | 8 | 78 |
| Net profit | -30 | 187 | 49 | 132 | -187 | 111 | 61 | 136 | 45 | 209 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 320 | 542 | 886 | 538 | 879 | 843 | 853 | 1.187 | 1.149 |
| Equity | 20 | 207 | 205 | 337 | 85 | 141 | 181 | 260 | 235 | 444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 113 | 337 | 539 | 453 | 732 | 662 | 593 | 952 | 705 |
| Total debt | 133 | 113 | 337 | 539 | 453 | 732 | 662 | 593 | 952 | 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Savførens Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Kristensen | Management | 0 companies |