| Revenue | DKK 194K | -21% |
| EBITDA | DKK 194K | -21% |
| Net profit | DKK -366K | -401% |
| Total assets | DKK 6,9M | +169% |
| Equity | DKK 1,1M | -25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 507 | 211 | 221 | 253 | 253 | 243 | 239 | 247 | 194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 507 | 211 | 221 | 253 | 253 | 243 | 239 | 247 | 194 |
| Depreciation & amort. | -60 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 |
| EBIT | 44 | 440 | 144 | 154 | 187 | 186 | 177 | 172 | 180 | 128 |
| Net financials | -87 | -39 | -34 | -35 | -25 | -21 | -21 | -17 | -25 | -45 |
| Profit before tax | -43 | 401 | 111 | 120 | 162 | 165 | 156 | 155 | 156 | 82 |
| Tax | -9 | 11 | 24 | 26 | 36 | 36 | 35 | 34 | 34 | 448 |
| Net profit | -34 | 391 | 86 | 93 | 126 | 128 | 122 | 121 | 121 | -366 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.249 | 2.970 | 3.108 | 3.218 | 2.886 | 2.916 | 2.887 | 2.677 | 2.551 | 6.854 |
| Equity | 566 | 956 | 1.042 | 1.136 | 1.262 | 1.391 | 1.512 | 1.433 | 1.454 | 1.089 |
| Long-term debt | 2.351 | 1.974 | 1.974 | 1.974 | 1.524 | 1.264 | 1.134 | 1.004 | 24 | 24 |
| Short-term debt | 333 | 38 | 79 | 88 | 72 | 223 | 194 | 185 | 1.004 | 5.742 |
| Total debt | 2.684 | 2.012 | 2.053 | 2.062 | 1.596 | 1.487 | 1.328 | 1.189 | 1.028 | 5.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Unofficial title | Unofficial title | 2025 | — | — |
FB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOMBAT ApS | Company | 50.0% | 50.0% | 2015 |
CC BOFILL HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Thougård Jespersen | Unofficial title | 0 companies |
| Frank Bofill | Management | 0 companies |