| Revenue | DKK 108K | -50% |
| EBITDA | DKK 108K | -50% |
| Net profit | DKK 151K | +28% |
| Total assets | DKK 2M | +36% |
| Equity | DKK 1,4M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 211 | 233 | 332 | 234 | 236 | 243 | 247 | 216 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 211 | 233 | 332 | 234 | 236 | 243 | 247 | 216 | 108 |
| Depreciation & amort. | -61 | -57 | -57 | -80 | -57 | -57 | -57 | -57 | -57 | -57 |
| EBIT | 122 | 154 | 176 | 251 | 177 | 179 | 186 | 190 | 159 | 51 |
| Net financials | -66 | -52 | -47 | -51 | -24 | -16 | -12 | -15 | -7 | 143 |
| Profit before tax | 56 | 103 | 129 | 200 | 153 | 162 | 175 | 176 | 151 | 194 |
| Tax | 12 | 24 | 29 | 44 | 34 | 36 | 39 | 39 | 33 | 43 |
| Net profit | 44 | 79 | 100 | 156 | 119 | 127 | 136 | 137 | 118 | 151 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.980 | 1.923 | 1.867 | 1.783 | 1.724 | 1.668 | 1.611 | 1.613 | 1.498 | 2.032 |
| Equity | 244 | 323 | 423 | 579 | 698 | 825 | 961 | 1.098 | 1.216 | 1.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 32 | 34 | 34 | 29 | 38 |
| Short-term debt | 1.733 | 1.593 | 1.433 | 1.194 | 982 | 793 | 593 | 453 | 222 | 591 |
| Total debt | 1.733 | 1.593 | 1.433 | 1.194 | 1.012 | 825 | 627 | 488 | 251 | 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2015 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.K.J. FINANS ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Henriksen | Management | 0 companies |
| Jørgen Bjørnkjær Nielsen | Management | 0 companies |