| Revenue | DKK -61K | +5% |
| EBITDA | DKK -61K | -5% |
| Net profit | DKK -5,5M | -20% |
| Total assets | DKK 1,1B | -16% |
| Equity | DKK 1,1B | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 | 36 | 478 | -58 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.140 | 20.070 | 1.981 | -58 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.140 | 20.070 | 1.981 | -58 | -61 |
| Net financials | -76.355 | -10.532 | -23.811 | -4.581 | -5.495 |
| Profit before tax | -53.215 | 9.538 | -21.830 | -4.639 | -5.556 |
| Tax | -3.831 | -2.216 | -1.656 | -50 | -54 |
| Net profit | -49.384 | 11.754 | -20.174 | -4.589 | -5.502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 967.551 | 1.001.934 | 1.256.034 | 1.361.987 | 1.142.055 |
| Equity | 288.318 | 300.074 | 1.079.901 | 1.075.312 | 1.069.810 |
| Long-term debt | 380.125 | 455.119 | 175.961 | 286.615 | 72.185 |
| Short-term debt | 299.108 | 246.741 | 172 | 60 | 60 |
| Total debt | 679.233 | 701.860 | 176.133 | 286.675 | 72.245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2016 |
| Former (3) | ||
JT Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
NT Management | Management | 2015 – 2015 |
NC Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Thomas | Chief Executive Officer | 0 companies |
| Nils Thomas Weincke | Management | 0 companies |
| Jan Holmetoft Iversen | Management | 0 companies |
| Nicolai Celinder Norrbom | Management | 0 companies |
| Søren Drewsen | Chairman | 0 companies |
| João Pedro Félix Saraiva e Silva | Board of Directors | 0 companies |
| Martin Jürgen Schwab | Chairman | 0 companies |
| Stein Surlien | Board of Directors | 0 companies |
| Pernilla Aadal Lund | Board of Directors | 0 companies |
| Claus Ring | Board of Directors | 0 companies |
| Thomas Broe-Andersen | Chairman | 0 companies |
| Lars Denkov | Board of Directors | 0 companies |