| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 1,2M | +0% |
| Net profit | DKK -49K | -154% |
| Total assets | DKK 25,1M | +9% |
| Equity | DKK 3,3M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 782 | 599 | 734 | 850 | 824 | 845 | 867 | 891 | 1.210 | 1.226 | 1.222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 782 | 599 | 734 | 850 | 824 | 845 | 867 | 891 | 1.210 | 1.226 | 1.222 |
| Depreciation & amort. | -128 | -208 | -247 | -254 | -254 | -254 | -254 | -264 | -462 | -464 | -465 |
| EBIT | 654 | 391 | 487 | 595 | 569 | 591 | 613 | 628 | 747 | 762 | 758 |
| Net financials | -354 | -174 | -150 | -129 | -112 | -146 | -17 | -290 | -352 | -647 | -820 |
| Profit before tax | 300 | 217 | 338 | 467 | 457 | 444 | 596 | 337 | 396 | 115 | -62 |
| Tax | 68 | 48 | 74 | 103 | 101 | 98 | 131 | 74 | 87 | 25 | -14 |
| Net profit | 232 | 169 | 264 | 364 | 356 | 347 | 465 | 263 | 309 | 90 | -49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.165 | 15.522 | 16.412 | 16.611 | 16.503 | 16.248 | 17.722 | 22.562 | 22.354 | 23.101 | 25.088 |
| Equity | 674 | 844 | 1.107 | 1.471 | 1.828 | 2.174 | 2.639 | 2.902 | 3.211 | 3.301 | 3.252 |
| Long-term debt | 6.704 | 8.676 | 8.145 | 7.631 | 7.110 | 6.674 | 6.189 | 11.986 | 11.242 | 10.518 | 9.732 |
| Short-term debt | 7.253 | 5.315 | 6.361 | 6.654 | 6.665 | 6.433 | 7.906 | 6.450 | 6.569 | 7.679 | 10.205 |
| Total debt | 13.957 | 13.991 | 14.506 | 14.285 | 13.775 | 13.107 | 14.095 | 18.436 | 17.811 | 18.197 | 19.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETMARK HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgen Sørensen | Management | 0 companies |