| Revenue | DKK -13K | +23% |
| EBITDA | DKK -13K | -23% |
| Net profit | DKK 5,1M | +87% |
| Total assets | DKK 17,8M | +53% |
| Equity | DKK 13,9M | +56% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -7 | -7 | -7 | -10 | -10 | -10 | -12 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -7 | -7 | -7 | -10 | -10 | -10 | -12 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -7 | -7 | -7 | -10 | -10 | -10 | -12 | -11 | -11 | -13 |
| Net financials | -339 | -11 | -13 | -17 | 435 | 281 | 252 | 2.724 | 2.540 | 2.725 | 5.106 |
| Profit before tax | -361 | -18 | -20 | -24 | 426 | 271 | 241 | 2.712 | 2.530 | 2.714 | 5.092 |
| Tax | -0 | -0 | -0 | -0 | -5 | -9 | -4 | -25 | -23 | -10 | -11 |
| Net profit | -361 | -18 | -20 | -24 | 431 | 280 | 245 | 2.737 | 2.553 | 2.724 | 5.104 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 410 | 410 | 410 | 1.997 | 2.401 | 2.665 | 9.171 | 9.135 | 11.704 | 17.850 |
| Equity | -311 | -329 | -349 | -373 | 533 | 813 | 1.058 | 3.796 | 6.349 | 8.955 | 13.937 |
| Long-term debt | 423 | 650 | 650 | 650 | 1.211 | 1.211 | 1.211 | 4.481 | 1.511 | 0 | 0 |
| Short-term debt | 72 | 90 | 110 | 134 | 253 | 378 | 396 | 894 | 1.275 | 2.750 | 3.913 |
| Total debt | 494 | 739 | 759 | 783 | 1.464 | 1.589 | 1.607 | 5.375 | 2.786 | 2.750 | 3.913 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|