| Revenue | DKK -166K | -1793% |
| EBITDA | DKK -248K | -99% |
| Net profit | DKK -208K | -28% |
| Total assets | DKK 478K | -78% |
| Equity | DKK -527K | -65% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 741 | 2.132 | 1.157 | 739 | 248 | 221 | 140 | 103 | 10 | -166 |
| Staff expenses | -91 | -385 | -178 | -526 | -56 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 253 | 356 | 1.954 | -139 | -3.252 | 48 | -385 | 375 | -8 | -125 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 253 | 356 | 1.954 | -139 | -3.252 | 48 | -385 | 375 | -8 | -125 | -248 |
| Net financials | -139 | -228 | -204 | -204 | -310 | -377 | -304 | -218 | -305 | -83 | -11 |
| Profit before tax | 114 | 3.171 | 1.750 | -344 | -3.562 | -329 | -690 | 157 | -313 | -208 | -259 |
| Tax | 29 | 29 | 1.055 | -88 | -770 | -72 | -152 | 291 | -159 | -45 | -51 |
| Net profit | 85 | 3.143 | 695 | -255 | -2.791 | -257 | -538 | -134 | -154 | -163 | -208 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.210 | 17.372 | 19.096 | 31.371 | 20.823 | 13.550 | 8.460 | 6.670 | 4.658 | 2.195 | 478 |
| Equity | 135 | 3.278 | 3.973 | 3.718 | 926 | 670 | 131 | -3 | -157 | -319 | -527 |
| Long-term debt | 29 | 29 | 13 | 0 | 0 | 86 | 68 | 47 | 47 | 23 | 0 |
| Short-term debt | 16.046 | 14.065 | 14.075 | 26.694 | 19.708 | 12.764 | 8.328 | 6.417 | 4.718 | 2.463 | 1.005 |
| Total debt | 16.075 | 14.094 | 14.089 | 26.694 | 19.708 | 12.764 | 8.328 | 6.417 | 4.718 | 2.463 | 1.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATRIKS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Sandberg Atkinson | Management | 0 companies |