| Revenue | DKK 561,9M | -17% |
| EBITDA | DKK 35,8M | -39% |
| Net profit | DKK 19,1M | -47% |
| Total assets | DKK 245,8M | -1% |
| Equity | DKK 89,1M | -7% |
| Employees | 133 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 263.948 | 420.172 | 502.858 | 680.233 | 561.881 |
| Staff expenses | -95.314 | -183.142 | -120.855 | -149.470 | -104.754 |
| EBITDA | 16.574 | 26.110 | 45.658 | 58.287 | 35.831 |
| Depreciation & amort. | -3.758 | -4.602 | -6.234 | -8.437 | -8.075 |
| EBIT | 12.816 | 21.508 | 39.424 | 49.849 | 27.756 |
| Net financials | -158 | 616 | -1.516 | -3.050 | -2.602 |
| Profit before tax | 30.131 | 22.124 | 37.908 | 46.799 | 25.153 |
| Tax | 6.668 | 4.688 | 8.469 | 10.720 | 6.018 |
| Net profit | 23.463 | 17.436 | 29.439 | 36.079 | 19.136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 119.700 | 141.904 | 218.550 | 247.957 | 245.842 |
| Equity | 37.955 | 50.390 | 71.830 | 96.285 | 89.136 |
| Long-term debt | 8.903 | 15.541 | 25.001 | 26.979 | 25.048 |
| Short-term debt | 58.562 | 58.334 | 94.995 | 95.305 | 104.458 |
| Total debt | 67.466 | 73.875 | 119.996 | 122.284 | 129.506 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DL Management | Management | 2025 |
JL Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| David Lollike Olsen | Management | 0 companies |
| Jan Lyngby Sørensen | Chief Executive Officer | 0 companies |
| Christian Sommer Sørensen | Board of Directors | 0 companies |
| Lars Lyngby Sørensen | Board of Directors | 0 companies |
| Michael Kjeldgaard Nielsen | Board of Directors | 0 companies |
| Morten Dobel Ammentorp | Board of Directors | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Anette Ustrup Svendsen | Board of Directors | 0 companies |
| Arne Peder Jensen | Board of Directors | 0 companies |