| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK 2,7M | -26% |
| Total assets | DKK 11,8M | -2% |
| Equity | DKK 7,8M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -6 | -7 | -1 | -11 | -13 | -14 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -6 | -7 | -1 | -11 | -13 | -14 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -6 | -7 | -1 | -11 | -13 | -14 | -15 | -15 |
| Net financials | 109 | 436 | 354 | 518 | 976 | 2.277 | 5.448 | 1.262 | 3.653 | 2.683 |
| Profit before tax | 109 | 432 | 348 | 511 | 975 | 2.266 | 5.392 | 1.153 | 3.638 | 2.668 |
| Tax | -0 | -1 | -1 | -2 | -0 | 1 | 25 | -25 | -28 | -33 |
| Net profit | 109 | 433 | 349 | 512 | 975 | 2.266 | 5.367 | 1.178 | 3.666 | 2.702 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 720 | 951 | 1.942 | 3.435 | 5.481 | 10.799 | 11.308 | 12.037 | 11.815 |
| Equity | 159 | 592 | 841 | 1.661 | 2.326 | 4.482 | 9.349 | 6.456 | 7.956 | 7.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 128 | 110 | 281 | 1.108 | 999 | 1.450 | 4.852 | 4.081 | 4.065 |
| Total debt | 29 | 128 | 110 | 281 | 1.108 | 999 | 1.450 | 4.852 | 4.081 | 4.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schelle Ventures ApS | Company | 90.0% | 90.0% | 2025 |
NIBA Ventures ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Schelle | Management | 0 companies |