| Revenue | DKK 4,1M | +8% |
| EBITDA | DKK 457K | -20% |
| Net profit | DKK 351K | -23% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 1,4M | +32% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.425 | 2.855 | 2.979 | 3.810 | 4.099 |
| Staff expenses | -2.099 | -2.351 | -3.049 | -3.236 | -3.634 |
| EBITDA | 326 | 504 | -70 | 574 | 457 |
| Depreciation & amort. | -61 | -59 | -32 | -15 | -15 |
| EBIT | 265 | 445 | -102 | 559 | 442 |
| Net financials | -7 | -33 | -7 | 1 | 3 |
| Profit before tax | 258 | 412 | -108 | 560 | 444 |
| Tax | 57 | 103 | -0 | 104 | 93 |
| Net profit | 201 | 308 | -108 | 455 | 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.275 | 1.588 | 1.230 | 2.000 | 2.081 |
| Equity | 403 | 711 | 603 | 1.083 | 1.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 870 | 877 | 627 | 917 | 647 |
| Total debt | 870 | 877 | 627 | 917 | 647 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Former (7) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Iversen | Board of Directors | 0 companies |
| Carsten Reitz Kümler | Board of Directors | 0 companies |
| Ulrik Dahl | Board of Directors | 0 companies |
| Per Hackmand Larsen | Board of Directors | 0 companies |
| Poul Buur | Chairman | 0 companies |
| Finn Berggren | Board of Directors | 0 companies |
| Jørgen Bjørn Rasmussen | Board of Directors | 0 companies |
| Anett Sander Hedengran | Board of Directors | 0 companies |