| Revenue | DKK 304K | +197% |
| EBITDA | DKK 151K | +452% |
| Net profit | DKK 47K | +160% |
| Total assets | DKK 611K | +7% |
| Equity | DKK 452K | +12% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 162 | 175 | 702 | 637 | 104 | 94 | 251 | 102 | 304 |
| Staff expenses | -19 | -15 | -70 | -34 | -4 | -7 | -38 | -89 | -145 | -153 |
| EBITDA | 145 | 79 | 105 | 105 | 56 | 97 | 56 | 162 | -43 | 151 |
| Depreciation & amort. | -6 | -0 | -0 | -9 | -44 | -88 | -18 | -54 | -36 | -103 |
| EBIT | 140 | 79 | 105 | 96 | 12 | 9 | 38 | 108 | -79 | 48 |
| Net financials | 0 | 0 | 0 | -3 | -0 | -1 | -1 | -1 | -1 | -1 |
| Profit before tax | 140 | 79 | 105 | 93 | 12 | 8 | 37 | 107 | -81 | 47 |
| Tax | -0 | 35 | 23 | 21 | 17 | 2 | 8 | 24 | -3 | -0 |
| Net profit | 140 | 44 | 82 | 73 | -5 | 6 | 29 | 83 | -78 | 47 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 303 | 455 | 575 | 469 | 509 | 571 | 625 | 574 | 611 |
| Equity | 190 | 269 | 351 | 411 | 406 | 362 | 399 | 483 | 405 | 452 |
| Long-term debt | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 30 | 30 | 30 |
| Short-term debt | 121 | 34 | 104 | 114 | 63 | 146 | 172 | 113 | 139 | 130 |
| Total debt | 121 | 34 | 104 | 164 | 63 | 146 | 172 | 143 | 169 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|