| Revenue | DKK 243K | -22% |
| EBITDA | DKK 4K | -91% |
| Net profit | DKK -91K | +79% |
| Total assets | DKK 301K | -42% |
| Equity | DKK 205K | -31% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 793 | 1.220 | 713 | 368 | 644 | 517 | 360 | 311 | 243 |
| Staff expenses | -526 | -713 | -635 | -627 | -284 | -482 | -338 | -317 | -264 | -239 |
| EBITDA | 164 | 81 | 584 | 86 | 83 | 163 | 179 | 43 | 47 | 4 |
| Depreciation & amort. | -11 | -18 | -20 | -20 | -14 | -13 | -6 | -6 | -6 | -3 |
| EBIT | 152 | 63 | 564 | 66 | 69 | 150 | 173 | 36 | 41 | 1 |
| Net financials | 14 | -1 | -0 | -0 | 66 | 106 | -117 | -45 | -458 | -87 |
| Profit before tax | 166 | 62 | 564 | 66 | 135 | 256 | 56 | -9 | -417 | -86 |
| Tax | 43 | 19 | 133 | 22 | 36 | 47 | 29 | 7 | 7 | 4 |
| Net profit | 123 | 44 | 431 | 44 | 99 | 208 | 28 | -16 | -424 | -91 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 518 | 978 | 779 | 668 | 1.029 | 931 | 822 | 514 | 301 |
| Equity | 123 | 167 | 545 | 537 | 526 | 734 | 762 | 721 | 297 | 205 |
| Long-term debt | 0 | -1 | -2 | -4 | -3 | -3 | -3 | 2 | 1 | 0 |
| Short-term debt | 248 | 352 | 433 | 242 | 142 | 295 | 169 | 100 | 217 | 96 |
| Total debt | 248 | 352 | 433 | 242 | 142 | 295 | 169 | 100 | 217 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|