| Revenue | DKK 6,6M | +62% |
| EBITDA | DKK 1,9M | +25% |
| Net profit | DKK 1,1M | +13% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 2,6M | +5% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 32 | 906 | 792 | 1.593 | 1.709 | 3.159 | 2.660 | 4.108 | 6.635 |
| Staff expenses | -0 | -1 | -463 | -674 | -932 | -1.278 | -2.116 | -1.888 | -2.606 | -4.758 |
| EBITDA | 91 | 31 | 443 | 118 | 662 | 431 | 1.043 | 772 | 1.502 | 1.877 |
| Depreciation & amort. | -0 | -0 | -10 | -31 | -48 | -38 | -63 | -99 | -219 | -501 |
| EBIT | 91 | 31 | 433 | 87 | 613 | 393 | 980 | 673 | 1.283 | 1.376 |
| Net financials | -1 | 2 | 7 | 9 | 18 | -16 | -14 | -26 | -24 | 48 |
| Profit before tax | 90 | 33 | 440 | 96 | 631 | 377 | 966 | 647 | 1.259 | 1.424 |
| Tax | 20 | 7 | 103 | 25 | 143 | 87 | 218 | 130 | 283 | 320 |
| Net profit | 69 | 25 | 337 | 71 | 488 | 290 | 747 | 517 | 976 | 1.104 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 338 | 915 | 1.088 | 1.795 | 2.555 | 2.947 | 2.833 | 3.603 | 3.705 |
| Equity | 119 | 145 | 482 | 403 | 891 | 981 | 1.578 | 1.696 | 2.476 | 2.605 |
| Long-term debt | 0 | 5 | 99 | 20 | 145 | 89 | 217 | 0 | 0 | 0 |
| Short-term debt | 118 | 186 | 333 | 659 | 755 | 1.484 | 1.149 | 1.137 | 1.126 | 1.100 |
| Total debt | 118 | 191 | 432 | 679 | 900 | 1.573 | 1.366 | 1.137 | 1.126 | 1.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Management | Management | 2015 | — | — |
JD Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjerte112 A/S | Company | 100.0% | 100.0% | 2025 |
jan dahl holding aps | Company | 66.7% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ingemann Skovkjær Hansen | Management | 0 companies |
| Jan Dahl | Management | 0 companies |
| Bengt Olof Johan Fransson | Chairman | 0 companies |
| Mark Nilsson | Board of Directors | 0 companies |
| Poul Majvig Sørensen | Board of Directors | 0 companies |
| Holger Skovkjær | Board of Directors | 0 companies |