| Revenue | DKK 141K | -85% |
| EBITDA | DKK -2,6M | -62% |
| Net profit | DKK -2,2M | -62% |
| Total assets | DKK 971K | +5% |
| Equity | DKK -2,9M | -306% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 316 | 93 | 431 | 1.975 | 987 | 1.765 | 398 | 298 | 957 | 141 |
| Staff expenses | -0 | -309 | -64 | -1.189 | -3.493 | -4.401 | -4.479 | -2.990 | -1.838 | -2.569 | -2.755 |
| EBITDA | 1 | 7 | 29 | -758 | -1.518 | -3.414 | -2.714 | -2.591 | -1.540 | -1.612 | -2.614 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -120 | -154 | -165 | -165 | -136 | -51 | -45 |
| EBIT | 1 | 7 | 29 | -787 | -1.637 | -3.569 | -2.879 | -2.756 | -1.677 | -1.663 | -2.659 |
| Net financials | -3 | 0 | -8 | -4 | -1 | -4 | -9 | -74 | -51 | -71 | -180 |
| Profit before tax | 4 | 7 | 22 | -790 | -1.638 | -3.573 | -2.888 | -2.830 | -1.728 | -1.734 | -2.839 |
| Tax | -0 | 2 | 5 | -0 | -502 | -488 | -882 | -599 | -355 | -376 | -637 |
| Net profit | 4 | 6 | 17 | -790 | -1.137 | -3.085 | -2.006 | -2.231 | -1.372 | -1.359 | -2.203 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 37 | 69 | 1.864 | 2.615 | 2.381 | 2.557 | 846 | 641 | 922 | 971 |
| Equity | -0 | 9 | 26 | 1.736 | 2.099 | 1.044 | 1.138 | -1.093 | -361 | -719 | -2.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 108 | 350 | 350 | 362 | 774 | 386 | 400 |
| Short-term debt | 7 | 27 | 43 | 128 | 408 | 986 | 1.069 | 1.577 | 228 | 1.255 | 3.492 |
| Total debt | 7 | 27 | 43 | 128 | 516 | 1.337 | 1.419 | 1.939 | 1.002 | 1.641 | 3.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2015 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB | Board of Directors | 2022 | — | — |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øster Land Invest ApS | Company | 25.0% | 25.0% | 2023 |
KRISTIAN NIELSEN HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Ole Bang Holding ApS | Company | 5.0% | 5.0% | 2021 |
MONIKA LUNIEWSKA HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
CA CONSULT ApS | Company | 5.0% | 5.0% | 2021 |
DGP Invest ApS | Company | 5.0% | 5.0% | 2024 |
MIOLU Holding IVS | Company | 10.0% | 10.0% | 2015 |
Lasej Holding IVS | Company | 10.0% | 10.0% | 2015 |
KCRode Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nielsen | Management | 0 companies |
| Bjørn Henrik Stenbock Andersen | Chief Executive Officer | 0 companies |
| Ole Bang | Board of Directors | 0 companies |
| Monika Luniewska Jensen | Board of Directors | 0 companies |
| Jens Palludan Rysgaard | Chairman | 0 companies |
| Peter Morten Moselund | Chairman | 0 companies |