| Revenue | DKK 851K | +13% |
| EBITDA | DKK 240K | +1644% |
| Net profit | DKK 172K | +1792% |
| Total assets | DKK 1,8M | +6% |
| Equity | DKK 1,1M | +19% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 774 | 318 | 883 | 959 | 1.038 | 1.146 | 379 | 769 | 1.014 | 751 | 851 |
| Staff expenses | -386 | -312 | -345 | -650 | -822 | -866 | -231 | -984 | -654 | -738 | -611 |
| EBITDA | 387 | 5 | 538 | 308 | 217 | 280 | 148 | -215 | 360 | 14 | 240 |
| Depreciation & amort. | -80 | -60 | -54 | -42 | -33 | -9 | -2 | -21 | -20 | -16 | -12 |
| EBIT | 308 | -54 | 483 | 267 | 183 | 271 | 146 | -236 | 341 | -2 | 228 |
| Net financials | -49 | -27 | -26 | -16 | -7 | -10 | -1 | -12 | -8 | -9 | -5 |
| Profit before tax | 259 | -81 | 458 | 251 | 176 | 261 | 145 | -249 | 333 | -11 | 223 |
| Tax | 58 | -17 | 101 | 56 | 41 | 59 | 32 | -53 | 74 | -1 | 50 |
| Net profit | 200 | -64 | 356 | 195 | 135 | 202 | 113 | -196 | 259 | -10 | 172 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 859 | 1.239 | 1.376 | 1.658 | 1.663 | 1.930 | 1.567 | 1.751 | 1.683 | 1.778 |
| Equity | 250 | 11 | 368 | 563 | 698 | 900 | 1.013 | 667 | 926 | 916 | 1.088 |
| Long-term debt | 223 | 149 | 152 | 54 | 56 | 87 | 83 | 0 | 55 | 0 | 47 |
| Short-term debt | 355 | 699 | 720 | 760 | 905 | 674 | 831 | 900 | 765 | 764 | 637 |
| Total debt | 578 | 848 | 872 | 813 | 960 | 762 | 914 | 900 | 821 | 764 | 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORAS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Højris Rasmussen | Management | 0 companies |