| Revenue | DKK 248K | -3% |
| EBITDA | DKK 348K | +134% |
| Net profit | DKK 238K | +245% |
| Total assets | DKK 3M | +4% |
| Equity | DKK 1,6M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 154 | 192 | 264 | 252 | 238 | 220 | 188 | 219 | 256 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 420 | 192 | 264 | 252 | 238 | 211 | 188 | 219 | 149 | 348 |
| Depreciation & amort. | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 420 | 192 | 264 | 252 | 238 | 211 | 188 | 219 | 149 | 348 |
| Net financials | -126 | -86 | -79 | -89 | -134 | -73 | -68 | -64 | -69 | -61 | -44 |
| Profit before tax | -121 | 334 | 114 | 176 | 118 | 165 | 143 | 124 | 150 | 88 | 305 |
| Tax | -0 | 47 | 25 | 40 | 38 | 36 | 31 | 27 | 33 | 19 | 67 |
| Net profit | -121 | 287 | 89 | 135 | 80 | 129 | 111 | 97 | 117 | 69 | 238 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.548 | 2.832 | 2.817 | 2.856 | 2.905 | 2.882 | 2.906 | 2.902 | 2.963 | 2.889 | 2.991 |
| Equity | -21 | 533 | 621 | 757 | 836 | 965 | 1.077 | 1.173 | 1.290 | 1.359 | 1.596 |
| Long-term debt | 1.681 | 2.019 | 1.881 | 1.844 | 1.778 | 1.650 | 1.386 | 1.370 | 1.126 | 1.048 | 964 |
| Short-term debt | 888 | 234 | 266 | 205 | 241 | 217 | 396 | 312 | 500 | 459 | 385 |
| Total debt | 2.569 | 2.252 | 2.147 | 2.050 | 2.019 | 1.867 | 1.782 | 1.682 | 1.626 | 1.507 | 1.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLAD BIZZ ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Holmbäck | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Christian Isak Charles Dahlager | Board of Directors | 0 companies |
| John Peter Schmidt-Rasmussen | Chairman | 0 companies |
| Henrik Marentius Svendsen | Board of Directors | 0 companies |