| Revenue | DKK 556K | +58% |
| EBITDA | DKK 556K | +58% |
| Net profit | DKK 332K | +123% |
| Total assets | DKK 2,8M | +1% |
| Equity | DKK 1,6M | +26% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 156 | 148 | 140 | 164 | 160 | 151 | 234 | 352 | 556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | 156 | 1.116 | 140 | 164 | 160 | 151 | 234 | 352 | 556 |
| Depreciation & amort. | -316 | -712 | 484 | -32 | -95 | -139 | -147 | -110 | -65 | -67 |
| EBIT | -123 | -556 | 632 | 108 | 69 | 21 | 4 | 124 | 287 | 490 |
| Net financials | -51 | -58 | 0 | -51 | -28 | -37 | -36 | -54 | -96 | -64 |
| Profit before tax | -174 | -330 | 632 | 58 | 42 | -17 | -32 | 70 | 191 | 425 |
| Tax | 68 | 142 | 139 | 13 | 9 | -4 | -12 | 15 | 42 | 94 |
| Net profit | -242 | -472 | 493 | 45 | 33 | -13 | -20 | 54 | 149 | 332 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.851 | 1.111 | 2.721 | 4.180 | 3.583 | 3.831 | 3.347 | 2.406 | 2.782 | 2.806 |
| Equity | 308 | 537 | 1.030 | 1.074 | 1.107 | 1.094 | 1.074 | 1.128 | 1.277 | 1.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.543 | 574 | 1.691 | 3.076 | 2.449 | 2.722 | 2.273 | 1.277 | 1.504 | 1.196 |
| Total debt | 1.543 | 574 | 1.691 | 3.076 | 2.449 | 2.722 | 2.273 | 1.277 | 1.504 | 1.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergholdt A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| John Bergholdt | Management | 0 companies |