| Revenue | DKK 5,9M | +801% |
| EBITDA | DKK 5,5M | +739% |
| Net profit | DKK 3,9M | +2985% |
| Total assets | DKK 13,5M | +119% |
| Equity | DKK 4,8M | +352% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 618 | 686 | 653 | 5.878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -404 |
| EBITDA | 379 | 202 | 541 | 598 | 575 | 622 | 618 | 686 | 653 | 5.475 |
| Depreciation & amort. | -99 | -99 | -101 | -115 | -121 | -169 | -169 | -190 | -199 | -186 |
| EBIT | 280 | 102 | 440 | 483 | 454 | 453 | 449 | 496 | 454 | 5.289 |
| Net financials | -191 | -188 | -202 | -161 | -144 | -144 | -136 | -147 | -286 | -360 |
| Profit before tax | 88 | -86 | 239 | 322 | 310 | 309 | 313 | 350 | 168 | 4.928 |
| Tax | 21 | -19 | 52 | 71 | 68 | 69 | 70 | 62 | 43 | 1.070 |
| Net profit | 67 | -67 | 186 | 251 | 242 | 239 | 243 | 287 | 125 | 3.858 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.183 | 6.895 | 6.898 | 6.823 | 6.653 | 6.494 | 6.350 | 6.322 | 6.168 | 13.538 |
| Equity | 117 | 50 | 236 | 487 | 621 | 750 | 880 | 1.053 | 1.060 | 4.796 |
| Long-term debt | 6.814 | 6.310 | 5.992 | 5.679 | 5.311 | 5.028 | 4.710 | 4.376 | 4.178 | 0 |
| Short-term debt | 231 | 533 | 615 | 550 | 574 | 556 | 587 | 723 | 752 | 8.742 |
| Total debt | 7.044 | 6.842 | 6.607 | 6.229 | 5.885 | 5.584 | 5.297 | 5.099 | 4.930 | 8.742 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|