| Revenue | DKK -98K | -28% |
| EBITDA | DKK -98K | +28% |
| Net profit | DKK 604K | -23% |
| Total assets | DKK 8,7M | -1% |
| Equity | DKK 5,5M | +12% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 592 | 1.397 | 400 | -101 | -74 | -80 | -84 | -84 | -136 | -98 |
| Staff expenses | -355 | -505 | -847 | -236 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 87 | 549 | 164 | -101 | -74 | -80 | -84 | -84 | -136 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 87 | 549 | 164 | -101 | -74 | -80 | -84 | -84 | -136 | -98 |
| Net financials | 0 | -394 | 28 | 62 | 129 | 167 | 190 | 1.343 | 899 | 964 | 709 |
| Profit before tax | -117 | -117 | 577 | 226 | 28 | 93 | 110 | 1.259 | 815 | 829 | 611 |
| Tax | -20 | 19 | 1 | 53 | 9 | 19 | 24 | 39 | 17 | 47 | 7 |
| Net profit | -96 | -136 | 576 | 173 | 19 | 74 | 86 | 1.221 | 798 | 782 | 604 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 268 | 482 | 3.002 | 2.827 | 2.811 | 2.760 | 3.560 | 8.581 | 8.790 | 8.733 |
| Equity | -46 | -182 | 393 | 2.843 | 2.754 | 2.718 | 2.303 | 3.410 | 4.090 | 4.871 | 5.475 |
| Long-term debt | -20 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 4.263 | 3.519 | 2.928 |
| Short-term debt | 170 | 451 | 88 | 158 | 73 | 93 | 457 | 150 | 229 | 400 | 330 |
| Total debt | 170 | 451 | 88 | 158 | 73 | 93 | 457 | 150 | 4.491 | 3.919 | 3.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|