| Revenue | DKK 249K | -36% |
| EBITDA | DKK -75K | -175% |
| Net profit | DKK -231K | -411% |
| Total assets | DKK 6,3M | +1% |
| Equity | DKK 2,9M | -7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | — | — | 389 | 173 | 231 | 326 | 313 | 391 | 249 |
| Staff expenses | -0 | -0 | -0 | -68 | -0 | -0 | -183 | -199 | -291 | -324 |
| EBITDA | -71 | -217 | -85 | -51 | 131 | 231 | 144 | 114 | 101 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -66 | -69 | -86 |
| EBIT | -71 | -217 | -85 | -51 | 131 | 231 | 82 | 48 | 32 | -161 |
| Net financials | -4 | -5 | 0 | 134 | 0 | -0 | -43 | -65 | -69 | -70 |
| Profit before tax | -75 | -221 | -85 | 83 | 131 | 231 | 39 | -17 | -37 | -231 |
| Tax | -0 | -0 | -0 | -0 | -0 | 80 | 22 | 9 | 8 | -0 |
| Net profit | -75 | -221 | -85 | 83 | 131 | 151 | 17 | -26 | -45 | -231 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 46 | 23 | 19 | 163 | 3.324 | 6.024 | 5.992 | 6.209 | 6.260 |
| Equity | -25 | -122 | -207 | -124 | 7 | 3.209 | 3.226 | 3.200 | 3.155 | 2.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.476 | 2.476 | 2.476 | 2.476 |
| Short-term debt | 176 | 168 | 230 | 143 | 156 | 115 | 323 | 316 | 578 | 861 |
| Total debt | 176 | 168 | 230 | 143 | 156 | 115 | 2.799 | 2.792 | 3.054 | 3.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGNDK ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schmidtsdorff | Chief Executive Officer | 0 companies |
| Nanna Cecilie Balsby | Chief Executive Officer | 0 companies |
| Søren Herlev Jørgensen | Management | 0 companies |