| Revenue | DKK 553,6M | +35% |
| EBITDA | DKK -524,8M | +4% |
| Net profit | DKK -538M | -4% |
| Total assets | DKK 266,8M | +7% |
| Equity | DKK -760,2M | -242% |
| Employees | 109 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -867 | -2.370 | -6.055 | -1.011 | -18.463 | -52.417 | 0 | 131.407 | 261.545 | 409.557 | 553.621 |
| Staff expenses | -616 | -4.677 | -7.802 | -26.985 | -59.452 | -83.797 | -109.325 | -198.612 | -228.300 | -202.457 | -180.925 |
| EBITDA | -1.482 | -7.047 | -13.857 | -27.996 | -77.914 | -136.214 | -266.134 | -686.390 | -642.754 | -547.724 | -524.809 |
| Depreciation & amort. | -0 | -0 | -0 | -1.679 | -2.270 | -2.718 | 304 | -3.088 | -10.395 | -25.641 | -38.264 |
| EBIT | -1.482 | -7.047 | -13.857 | -29.675 | -80.184 | -138.932 | -266.438 | -689.478 | -653.149 | -573.365 | -563.073 |
| Net financials | -109 | -726 | -1.040 | -2.378 | -1.509 | -4.129 | -3.498 | -9.984 | 1.693 | -19.386 | -48.986 |
| Profit before tax | -1.591 | -7.773 | -14.897 | -32.053 | -81.693 | -143.061 | -269.936 | -699.462 | -651.456 | -592.750 | -612.059 |
| Tax | -234 | -522 | -1.108 | -2.415 | -5.927 | -10.700 | -22.000 | -42.171 | -58.608 | -76.461 | -74.103 |
| Net profit | -1.357 | -7.251 | -13.789 | -29.638 | -75.767 | -132.361 | -247.936 | -657.291 | -592.848 | -516.290 | -537.956 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.998 | 29.760 | 19.732 | 40.466 | 96.067 | 103.111 | 239.509 | 133.233 | 711.291 | 248.368 | 266.788 |
| Equity | 1.594 | 20.611 | 8.305 | 3.907 | 45.435 | 33.074 | 85.138 | -572.153 | 294.034 | -222.255 | -760.211 |
| Long-term debt | 3.180 | 8.177 | 9.158 | 28.985 | 22.693 | 24.556 | 17.834 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 972 | 2.269 | 7.575 | 27.939 | 45.481 | 136.537 | 705.386 | 417.257 | 470.623 | 1.026.999 |
| Total debt | 3.404 | 9.149 | 11.427 | 36.559 | 50.632 | 70.037 | 154.371 | 705.386 | 417.257 | 470.623 | 1.026.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy | Deputy | 2018 | — | — |
BK Deputy | Deputy | 2016 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KA Deputy | Deputy | 2025 | — | — |
SW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pleo Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 10.0% | 10.0% | 2016 | |
Zola Holding ApS | Company | 20.0% | 20.0% | 2016 |
FOUNDERS A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Huan Jing Gan | Deputy | 0 companies |
| Bjarke Klinge Staun | Deputy | 0 companies |
| Jeppe Carøe Rindom | Chief Executive Officer | 0 companies |
| Kenneth Allen Fox | Deputy | 0 companies |
| Søren Westh Lonning | Management | 0 companies |
| Johan Erik Larsson Brenner | Board of Directors | 0 companies |
| Andreas Bernström | Chairman | 0 companies |
| Niccolo Perra | Board of Directors | 0 companies |
| Vanessa Ann Bailey | Board of Directors | 0 companies |
| Keri Ann Gohman | Board of Directors | 0 companies |
| Adrienne Gormley | Board of Directors | 0 companies |
| Christian Ulrik Trolle | Board of Directors | 0 companies |
| Lise Kaae | Board of Directors | 0 companies |
| Stefano Zorzi | Chairman | 0 companies |
| Saagar Shashank Kulkarni | Board of Directors | 0 companies |
| Merritt Susanne Hummer | Board of Directors | 0 companies |