| Revenue | DKK 4,7M | -6% |
| EBITDA | DKK 748K | -55% |
| Net profit | DKK 506K | -66% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 2,2M | +30% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.427 | 3.934 | 5.616 | 5.030 | 4.734 |
| Staff expenses | -2.256 | -2.849 | -3.415 | -3.222 | -3.977 |
| EBITDA | 171 | 1.085 | 2.200 | 1.670 | 748 |
| Depreciation & amort. | -81 | -54 | -8 | -11 | -51 |
| EBIT | 91 | 1.031 | 2.193 | 1.659 | 697 |
| Net financials | -2.249 | 0 | -1.046 | 158 | -23 |
| Profit before tax | -2.159 | 1.032 | 1.147 | 1.817 | 673 |
| Tax | -50 | -0 | 258 | 332 | 168 |
| Net profit | -2.109 | 1.032 | 889 | 1.485 | 506 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.389 | 2.062 | 2.425 | 3.540 | 3.599 |
| Equity | -1.729 | -697 | 192 | 1.677 | 2.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.118 | 2.759 | 2.222 | 1.850 | 1.414 |
| Total debt | 3.118 | 2.759 | 2.222 | 1.850 | 1.414 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Founder | Founder | 2015 |
MR Founder | Founder | 2015 |
| Former (1) | ||
LQ Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2016 | |
| Board of Directors | 2026 | |
| Board of Directors | 2016 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Individual | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 25–33.32% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Qvist Nielsen | Management | 0 companies |
| Jesper Remo Sørensen | Founder | 0 companies |
| Morten Remo Sørensen | Founder | 0 companies |
| Kåre Uffe Andersen | Chairman | 0 companies |
| Davide Pecoraio | Board of Directors | 0 companies |
| Erik Bjørn Larsen | Board of Directors | 0 companies |
| Morten Axel | Board of Directors | 0 companies |