| Revenue | DKK -16K | +29% |
| EBITDA | DKK -16K | -29% |
| Net profit | DKK -11K | -44% |
| Total assets | DKK 66K | +18% |
| Equity | DKK 27K | -28% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.089 | 618 | 294 | 25 | -15 | -14 | -11 | -12 | -12 | -16 |
| Staff expenses | -1.230 | -790 | -547 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -172 | -254 | 23 | -15 | -14 | -11 | -12 | -12 | -16 |
| Depreciation & amort. | -73 | -57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -214 | -229 | -311 | 23 | -15 | -14 | -11 | -12 | -12 | -16 |
| Net financials | -17 | -20 | 634 | -6 | -0 | -0 | -1 | 0 | 3 | 2 |
| Profit before tax | -129 | -249 | 324 | 17 | -15 | -15 | -12 | -12 | -9 | -13 |
| Tax | 51 | -55 | -74 | 4 | -3 | -3 | -3 | -3 | -2 | -3 |
| Net profit | -180 | -194 | 397 | 13 | -12 | -12 | -9 | -9 | -7 | -11 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 354 | 295 | 148 | 92 | 78 | 64 | 55 | 56 | 66 |
| Equity | -130 | -324 | 73 | 87 | 75 | 63 | 54 | 45 | 38 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 678 | 222 | 60 | 10 | 15 | 10 | 10 | 18 | 39 |
| Total debt | 550 | 678 | 222 | 60 | 17 | 15 | 10 | 10 | 18 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
CS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHOUGAARD OG MADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Familien Madsen Invest Onsild ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Schougaard Madsen | Management | 0 companies |
| Conni Schougaard Madsen | Management | 0 companies |