| Revenue | DKK 1,1M | +14% |
| EBITDA | DKK 21K | -65% |
| Net profit | DKK 7K | -74% |
| Total assets | DKK 370K | -32% |
| Equity | DKK 157K | +5% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539 | 506 | 762 | 483 | 453 | 632 | 784 | 905 | 1.005 | 1.148 |
| Staff expenses | -327 | -457 | -754 | -489 | -439 | -606 | -780 | -874 | -945 | -1.126 |
| EBITDA | 69 | 49 | 8 | -6 | 14 | 26 | 4 | 31 | 60 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 |
| EBIT | 69 | 49 | 8 | -6 | 14 | 26 | 4 | 31 | 40 | 21 |
| Net financials | -1 | -2 | -4 | -3 | -6 | -8 | -8 | -5 | -5 | -12 |
| Profit before tax | 68 | 47 | 4 | -9 | 8 | 18 | -4 | 26 | 36 | 9 |
| Tax | 16 | 11 | 1 | -2 | -0 | 4 | -0 | 6 | 8 | 2 |
| Net profit | 52 | 36 | 3 | -7 | 8 | 14 | -4 | 20 | 28 | 7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 146 | 305 | 258 | 307 | 233 | 354 | 380 | 545 | 370 |
| Equity | 102 | 93 | 122 | 115 | 123 | 105 | 101 | 121 | 149 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 53 | 183 | 143 | 184 | 128 | 253 | 259 | 396 | 214 |
| Total debt | 69 | 53 | 183 | 143 | 184 | 128 | 253 | 259 | 396 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hingelberg Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Voigt Hingelberg | Chief Executive Officer | 0 companies |