| Revenue | DKK 5,6M | +227% |
| EBITDA | DKK -23K | -121% |
| Net profit | DKK -159K | -166% |
| Total assets | DKK 1,6M | +31% |
| Equity | DKK -206K | -205% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 772 | 564 | -9 | 3 | 138 | 1.353 | 1.664 | 1.012 | 1.718 | 5.621 |
| Staff expenses | -311 | -940 | -328 | -0 | -0 | -110 | -1.035 | -1.378 | -1.045 | -1.607 | -5.645 |
| EBITDA | 70 | -169 | 191 | -9 | 3 | 28 | 318 | 286 | -33 | 111 | -23 |
| Depreciation & amort. | -5 | -30 | -16 | -9 | -6 | -23 | -8 | -101 | -174 | -174 | -175 |
| EBIT | 65 | -199 | 175 | -18 | -3 | 5 | 310 | 185 | -207 | -63 | -199 |
| Net financials | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -3 | -1 | -0 | -2 |
| Profit before tax | 65 | -190 | 175 | -19 | -4 | 4 | 309 | 182 | -207 | -63 | -201 |
| Tax | 16 | 5 | 6 | -0 | -11 | 1 | 70 | 47 | -74 | -3 | -42 |
| Net profit | 49 | -195 | 168 | -19 | 7 | 3 | 239 | 135 | -133 | -60 | -159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 241 | 70 | 145 | 52 | 221 | 932 | 1.250 | 958 | 1.217 | 1.590 |
| Equity | 50 | -145 | 24 | 5 | 12 | 14 | 253 | 388 | 255 | 195 | -206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 386 | 46 | 141 | 40 | 207 | 653 | 813 | 703 | 1.022 | 1.796 |
| Total debt | 262 | 386 | 46 | 141 | 40 | 207 | 653 | 813 | 703 | 1.022 | 1.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WH Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Wiktor Hartlieb | Founder | 0 companies |