| Revenue | DKK -1K | -101% |
| EBITDA | DKK -1K | -124% |
| Net profit | DKK -2K | -241% |
| Total assets | DKK 74K | -33% |
| Equity | DKK 71K | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 345 | 458 | 394 | 402 | 335 | 268 | 110 | 111 | -1 |
| Staff expenses | -378 | -328 | -433 | -431 | -374 | -365 | -228 | -96 | -106 | -0 |
| EBITDA | 59 | 18 | 26 | -37 | 28 | -30 | 39 | 15 | 5 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 18 | 26 | -37 | 28 | -30 | 39 | 15 | 5 | -1 |
| Net financials | -2 | -1 | -2 | -0 | -2 | -3 | -3 | -4 | -3 | -1 |
| Profit before tax | 57 | 17 | 24 | -38 | 26 | -32 | 37 | 11 | 2 | -2 |
| Tax | 13 | 4 | 5 | -8 | -0 | -0 | 8 | 2 | 1 | -0 |
| Net profit | 44 | 13 | 19 | -29 | 26 | -32 | 29 | 8 | 1 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 150 | 213 | 163 | 197 | 166 | 175 | 139 | 110 | 74 |
| Equity | 94 | 79 | 70 | 41 | 67 | 34 | 63 | 71 | 73 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 |
| Short-term debt | 44 | 71 | 143 | 122 | 130 | 132 | 112 | 66 | 35 | 0 |
| Total debt | 44 | 71 | 143 | 122 | 130 | 132 | 112 | 68 | 37 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNOVATION LAB A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Thimmer | Chief Executive Officer | 0 companies |